Current enterprise value
₹606 cr
EBITDA ₹33.7cr × 18×
Value uplift on the table
+₹234.5 cr
Potential enterprise value
₹841 cr
Enterprise-value bridge (₹ cr)
Value-creation levers — click to act
| Lever | Owner | Annual ₹cr | EV impact ₹cr |
|---|---|---|---|
| Release blocked PO value › | Supplier Risk | ₹10.26 | ₹184.7 |
| Fix Quick-commerce margin (13%→20%) › | RGM / Cross-Sell | ₹1.01 | ₹18.2 |
| Settle / recover trade claims › | FP&A / Variance | ₹0.95 | ₹17.1 |
| Convert whitespace outlets › | RGM / Cross-Sell | ₹0.27 | ₹4.9 |
| Release distributor overstock › | Treasury | ₹4.42 | ₹4.4 |
| Extend DPO to 75 days › | Treasury | ₹3.43 | ₹3.4 |
| Pull DSO to 30 days › | Credit & Collections | ₹1.84 | ₹1.8 |